County Profile for Merrimack - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2022 156,459
Total Cost Reports Filed in 2022 5 Total Births 1,338
Total Cost Reports Submitted 3 Total Deaths 1,636
Total Cost Reports Settled 1 Net Population Natural Change -298
Total Cost Reports Reopened 0 Total International Migration 288
Total Cost Reports Ammended 1 Total Domestic Migration 1,834
Total Cost Reports Audited 0 Total Residual 13
Net Population Change 1,837

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 204,556,750 Total Charges 2,149,556,044
Fixed Assets 218,136,378 Contract Allowance 1,455,359,250
Other Assets 465,615,765 Operating Revenue 694,196,794
Total Assets 888,308,893 Operating Expenses 794,277,843
Current Liabilities 186,170,163 Operating Margin -100,081,049
Long Term Liabilities 209,301,362 Other Income 56,011,947
Total Equity 492,837,368 Other Expense 45,881,000
Total Liabilities and Equity 888,308,893 Net Profit or Loss -89,950,102

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,231 Revenue per Bed $1,467,646 Revenue per Person $4,437
Net Margin per Discharge ($7,530) Net Margin per Bed ($211,588) Net Margin per Person ($640)
Net Profit per Discharge ($6,768) Net Profit per Bed ($190,169) Net Profit per Person ($575)
Net Fixed Assets per Discharge $16,412 Net Fixed Assets per Bed $461,176 Net Fixed Assets per Bed $1,394
Long Term Debt per Discharge $15,748 Long Term Debt per Bed $442,498 Long Term Debt per Person $1,338
Persons per Discharge 0 Persons per Bed 331
Occupancy Rate 81.2 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 392 Net Fixed Assets 442 Population Estimate 441
Total Revenue 336 Long Term Liabilities 295 Total Patient Discharges 457
Net Margin 3,132 Total Patient Beds 322
Net Profit or Loss 3,227

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 198,434,756 291,067,404 0.6817
31 Intensive Care Unit 16,624,217 41,128,649 0.4042
32 Coronary Care Unit 0 0
43 Nursery 5,052,298 8,736,910 0.5783
44 Skilled Nursing Care 0 0
50 Operating Room 34,671,658 208,685,333 0.1661
51 Recovery Room 3,377,612 10,880,273 0.3104
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,198,717 13 Nursing Administration 4,584,236
02,03 Captial Related - Movable Equipment 18,391,938 14 Central Services and Supply 3,447,385
04 Employee Benefits 68,068,908 15 Pharmacy 4,425,922
05 Administrative and General 125,024,519 16 Medical Records and Medical Library 6,314,795
06 Maintenance and Repairs 3,789,023 17 Social Services 559,510
07 Operation of Plant 16,861,808 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,299,940 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,122,490 20,21,22,23 Education Programs 5,520,584
Total General Service Cost Centers 296,609,775

County Profile for Merrimack - 2022